9-203-033
J U L Y 1 7 , 2 0 0 2
________________________________________________________________________________________________________________
Research Associate Eli Peter Strick prepared this case under the supervision of Professor George Chacko using published sources. Certain details
are fictional. HBS cases are developed solely as the basis for class discussion. Cases are not intended to serve as endorsements, sources of
primary data, or illustrations of effective or ineffective management.
Copyright © 2002 President and Fellows of Harvard College. To order copies or request permission to reproduce materials, call 1-800-545-7685,
write Harvard Business School Publishing, Boston, MA 02163, or go to http://www.hbsp.harvard.edu. No part of this publication may be
reproduced, stored in a retrieval system, used in a spreadsheet, or transmitted in any form or by any means—electronic, mechanical,
photocopying, recording, or otherwise—without the permission of Harvard Business School.
G E O R G E C H A C K O
E L I P E T E R S T R I C K
First American Bank: Credit Default Swaps
It was approaching 8 p.m. on a Wednesday in April 2002 when Chris Kittal received an urgent call
from a contact at Charles Bank International (CBI). Kittal was a managing director in First American
Bank’s credit derivatives unit in New York City. CBI, a medium-sized U.S. commercial bank based
on the East Coast, had recently been approached by one of its corporate clients in need of additional
funding. The client, CapEx Unlimited (CEU), a rapidly growing telecommunications company, had
been a loyal banking customer with CBI for over five years and had used the bank in some lucrative
transactions during that time. CEU was in the middle of an industry shakeout and required $50
million to finance the expansion of its network. The company had already accumulated $100 million
in previous loans from CBI and was depending on their relationship with the bank for the additional
funding. While reasonable by itself, the new loan, when added to CBI’s existing loans to CEU, would
put CBI over its credit exposure limit with respect to a single client. In compliance with its internal
lending statutes, CBI was unable to extend the additional loan to CEU and faced the possibility of
damaging their banking relationship. Taking steps to prevent this, CBI’s management called on
Kittal to see if CBI could use credit derivatives to their advantage. Kittal envisioned helping CBI
mitigate the credit risk exposure to the additional loan using a single-name credit default swap.
First American Bank
First American Bank was one of the largest financial services firms in the United States. With more
than 7,500 employees and over $50 billion in assets as of December 31, 2001, the bank served more
than 10 million customers in more than 50 countries. (See Exhibits 1, 2, and 3 for First American
Bank’s financial statements.) First American Credit Derivatives (FACD) was an independent
business unit housed within First Amerian’s structured products branch. This group’s business
model was essentially to utilize First American Banks’s capital base and expertise in risk management
and financial engineering to provide clients with risk management and investment products. First
American Bank’s efforts in the area of credit derivatives had been recognized in the banking
community and given FACD a reputation as an emerging leader in its field.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
203-033 First American Bank: Credit Default Swaps
2
CapEx Unlimited
CapEx Unlimited was formed in 1996. The company focused primarily on the communication
needs in less competitive markets of Northeast and Midwest United States. Originally established as
a voice-only provider, CapEx had continuously upgraded and expanded its infrastructure in order to
keep pace with the growing customer demand for new features and services. In 2001, its services
included high-speed Internet access, Web hosting, data networking, voice communication, and
video-/tele-conferencing. As a full-facility long-distance provider, CapEx possessed over 15,000
miles of fiber and over 20 advanced switching systems (for rerouting information). The company had
over 100 co-location and interconnecting agreements with all the major carriers. (Exhibits 4, 5, and 6
show CEU’s financial statements while Exhibit 7 gives the company’s historic stock performance.)
Applying Credit Default Swaps to the Situation
Kittal knew he was in a position to help CBI. In this particular situation, he thought it best to use
a credit default swap. A credit default swap was appealing because it made the credit risk accessible
to a broad range of investors in a way that was simple and, more importantly, confidential. The
default swap added flexibility to the situation because it could also be combined with another risk
transfer mechanism, such as loan syndication, to separate the loan into different portions.
Using a credit default swap, CBI would make a periodic fee payment to First American in
exchange for receiving credit protection. First American would assume the credit risk of the
additional loan to CEU by guaranteeing a payment to CBI if CEU defaulted on its debt. Even though
a credit default swap was unfunded (meaning that it was unsecured by collateral), the counterparty
risk for CBI was low. The low counterparty risk was a result of First American Bank being a highly
rated entity and the low probability of First American defaulting at the same time as CEU.
Using the credit default swap, CBI could preserve its banking relationship with CEU without
violating its internal credit limits. From the client’s perspective, CBI would just be lending its client
money in a normal manner. However, without the client’s knowledge, CBI would have passed the
credit risk of the loan on to First American Bank1. Essentially, CBI would be acting as an
intermediary between CEU and First American. (See Exhibit 8 for yields on U.S. Treasury STRIPS.
Exhibit 9 shows credit spreads for bonds of firms in the telecommunications industry and Exhibits
10a and 10b show historic default rates for certain industries and credit ratings.)
Credit Default Swap Overview
The market for credit default swaps was the most liquid credit derivatives market. Through a
single name credit default swap2, a party could have bought protection from another party with
respect to various predefined credit events occurring to a certain reference entity/obligation. The
party buying the protection (equivalently going short the credit) was called the “protection buyer.”
The party selling the protection (or equivalently going long the credit event risk) was called the
“protection seller.”
1 The actual loan stays on CBI’s accounting books, but may receive different treatment under regulations due to the risk hedge.
2 Single name refers to a contract written on a single entity/debtor rather than a group or portfolio.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
First American Bank: Credit Default Swaps 203-033
3
In exchange for receiving credit protection, the protection buyer paid a periodic fee to the
protection seller until the contract expired or a credit event occurred. The credit protection consisted
of a payment made by the protection seller to the protection buyer, contingent on the occurrence of
one or more predetermined credit events. In exchange for the contingent payment, the protection
seller either received the underlying asset (“physical settlement”) or the determined market value of
the asset in cash (“cash settlement”), which netted out against the contingent payment
The two swap counterparties could have defined the credit event(s) as they saw fit. However, in
1999, the International Swaps and Derivatives Association (ISDA) developed standard definitions
and documentation to simplify the use of these instruments. Standardization allowed for faster
execution of deals and minimized “documentation risk” by promoting a common understanding of
the precise definitions of standard credit events. As a result, the standardization of credit default
swap contracts facilitated the netting of contracts and resulted in enhanced liquidity in the market.
In simple terms, the credit default swap contract was written for the event that the entity
defaulted on its obligations. Therefore, an investor could have assumed an entity’s default risk,
among other defined risks, without having taken on the other risks of the debt itself (i.e., interest rate
risk). Moreover, on an ongoing basis throughout the life of the contract, the value of a credit default
swap reflected the market credit spread of the entity. Thus, through a credit default swap, an
investor could have gained exposure to (or hedge) an entity’s credit spread risk, as well as default
risk.
The flexibility in specifying the length of the life of the swap contract meant that an investor could
have specified the desirable maturity exposure to the entity. It was possible that no other market
could have provided the investor with this preferred maturity exposure to the particular entity. For
example, an investor may have wished to take on five-year exposure to a company that did not have
a five-year bond outstanding. However, by selling five-year protection on the company, the investor
could have achieved the credit exposure he desired. (Exhibits 11a and 11b show the historic growth
of the interest rate swap and credit derivative markets and Exhibit 12 shows the primary protection
buyers and protection sellers of protection through credit default swaps.)
Isolating Credit Risk
To properly transfer the credit risk from CBI to First American Bank, a model was needed to
isolate and value the credit portion of CEU’s risky debt. It was necessary to decompose the risky debt
into different elements, value them separately and then decide how much the protection seller should
be compensated for in the form of a swap premium.
Kittal gathered the information he needed to complete the deal. CEU would receive the
additional loan from CBI for $50 million, bringing their total long-term debt to approximately $5
billion; however, CBI was only looking for credit protection for the additional $50 million in
principle. CEU’s publicly traded debt was already below investment grade (with a B2 rating from
Moody’s) and the additional loans were not expected to have much impact on the market value of the
existing debt. The terms of this new loan included a coupon rate of approximately 9.8% and a
maturity of two years. CEU’s existing debt had an average maturity of five years, with an average
semi-annual coupon of $130 million. This debt had a total market value of approximately $4.1 billion,
representing an average yield of 9.6%. At the time of the deal, the five-year risk-free rate was
approximately 4.5%. An analyst presented Kittal with information on traded long-term options on a
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
203-033 First American Bank: Credit Default Swaps
4
comparable firm with no debt3. (See Exhibit 13 for the comparable’s option data.) CEU’s equity had
a current market value of $6.8 billion (the firm had recently announced the cessation of all dividend
payments on all of its stock) and, using statistics from a Moody’s report, Kittal could project the
dollar amount CBI would recover from its loan if CEU were to enter default. (Exhibit 14 shows
Moody’s average defaulted values.) In exchange for protection against a CEU credit event, CBI
would make semiannual swap fee payments to First American Bank that coincided with the interest
payments it received on the CEU loan.
Credit Risk Seekers
Once CBI agreed to the swap premium and credit event definitions stated in the contract, the bank
would have the protection it needed to make the loan while observing internal credit rules. On the
other hand, Kittal knew he would have only completed half the transaction from First American
Bank’s perspective. Before the CBI transaction had been completed, Kittal would be on the phone to
potential investors, gauging their risk appetites. Unless First American wanted to keep the risk “in-
house,” Kittal would have to find investors interested in taking on CEU credit risk. Instead of
investing in the credit risk itself, First American would make a fee by acting as an intermediary and
passing the credit risk from its source to the appropriate investors, or perhaps by hedging the credit
risk using some set of market transactions.
In the back of his mind, Kittal already had a list of prospective investors to contact. Kittal thought
the most likely investors would be two relatively low-rated banks and a hedge fund and, as a result,
he was aware that a credit default swap would probably not work for the back end of the deal.
Credit Default Swap Boundaries
A default swap was not feasible as a mechanism for transferring the CEU credit risk to the
potential investors since a credit default swap was an unfunded contract and these protection sellers
presented high counterparty risk for First American Bank, the protection buyer. The low credit
quality of these entities meant that they might default during the life of the contract and not be able to
make contingent payments if a CEU credit event took place. In addition, there was a considerable
risk that both these protection sellers would default at the same time.
In order for First American to protect itself from losses, it would have to require the protection
sellers to post large amounts of collateral. These potential investors would be forced to tie up
significant portions of their capital as collateral and have to forego other investment opportunities.
Since collateral earned a low return, it would significantly lower each firm’s overall return on capital.
This made an unfunded structure unattractive for them. In other words, the size of collateral that
First American required resulted in high opportunity costs for their investors, which would make the
default swap structure prohibitively “expensive” for these investors.
Therefore, Kittal needed to find a funded solution that would be attractive to a broader investor
group. One possibility was to use a credit-linked note. By repackaging the risk in note form it could
be marketed to investment managers and other investors as a product competitive to other bonds and
asset-backed securities with similar characteristics.
3 Long-term Equity AnticiPation Securities (LEAPS) typically have maturities from two to three years.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
First American Bank: Credit Default Swaps 203-033
5
Conclusion
Kittal had two tasks left. First and foremost, he had to determine the semi-annual fee to be
charged to CBI for the default swap. Second, Kittal needed to ensure that First American Bank could
hedge its end of the default swap by selling off the credit exposure in the form of another default
swap or through another means.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
203-033 First American Bank: Credit Default Swaps
6
Exhibit 1 First American Bank’s Balance Sheet
In $ Millions for Period Ended December 31, 2001 12/31/01 12/31/00
Cash and due from banks 1,662 1,763
Deposits with banks 937 613
Federal funds sold and securities purchased under resale agreements 4,686 5,108
Securities borrowed 2,690 2,380
Trading assets:
Debt and equity instruments 8,695 10,239
Derivative receivables 5,232 5,616
Securities:
Available-for-sale 4,359 5,375
Held-to-maturity 35 43
Loans 15,656 15,617
Private equity investments 676 840
Accrued interest and accounts receivable 1,088 1,516
Premises and equipment 463 521
Goodwill and other intangibles 1129 1165
Other assets 3,692 1,804
Total assets $51,000 $52,600
Total deposits 21,592 20,542
Federal funds purchased and securities sold under repurchase agreements 9,445 9,687
Commercial paper 1,361 1,827
Other borrowed funds 797 1,459
Debt and equity instruments 3,896 3,835
Derivative payables 4,122 5,626
Accounts payable, accrued expenses and other liabilities 3,516 2,997
Long-term debt 2,881 3,184
Firm's junior subordinated deferrable interest debentures 326 290
Total liabilities $47,936 $49,447
Preferred stock of subsidiary 40 40
Preferred stock 76 111
Common stock 147 143
Capital surplus 919 853
Retained earnings 1,985 2,066
Accumulated other comprehensive income (loss) (33) (18)
Treasury stock, at cost (70) (42)
Total stockholders' equity 3,064 3,153
Total liabilities, preferred stock of subsidiary and stockholders' equity $51,000 $52,600
Source: Created by casewriter.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
First American Bank: Credit Default Swaps 203-033
7
Exhibit 2 First American Bank’s Income Statement
In $ Millions Except Per Share Amounts for
Period Ended December 31, 2001 12/31/01 12/31/00 12/31/99
Revenue
Investment banking fees 266 321 259
Trading revenue 362 463 386
Fees and commissions 677 679 579
Private equity—realized gains 48 151 124
Private equity—unrealized gains (losses) (139) (76) 107
Securities gains (losses) 64 17 (14)
Other revenue 65 168 77
Total noninterest revenue $1,342 $1,722 $1,518
Interest income 2,366 2,694 2,295
Interest expense 1,572 1,995 1,538
Net interest income $ 794 $ 699 $ 756
Revenue before provision for loan losses 2,136 2,421 2,274
Provision for loan losses 234 101 106
Total net revenue $1,902 $2,320 $2,168
Expense
Compensation expense 878 937 775
Occupancy expense 99 95 88
Technology and communications expense 194 180 160
Merger and restructuring costs 186 105 2
Amortization of intangibles 54 39 24
Other expense 303 321 275
Total noninterest expense $1,713 $1,678 $1,323
Income before income tax expense and effect of accounting change 189 642 845
Income tax expense 62 221 293
Income before effect of accounting change 126 421 552
Net effect of change in accounting principle (2) 0 0
Net income $ 125 $ 421 $ 552
Net income applicable to common stock $ 120 $ 414 $ 544
Source: Created by casewriter.
For the exclusive use of C. WANG
This document is authorized for use only by Chao Wang in Global Risk Management - Fall 2012 taught by N. K.
CHIDAMBARAN from September 2012 to December 2012.
203-033 First American Bank: Credit Default Swaps
8
Exhibit 3 First American Bank’s Cash Flow Statement
In $ Millions for Period Ended December 31, 2001 12/31/01 12/31/00 12/31/99
Operating activities
Net income 125 421 552
Provision for loan losses 234 101 106
Merger and restructuring costs 186 105 2
Depreciation and amortization 213 187 143
Private equity unrealized losses (gains) and write-offs 139 76 (107)
Trading-related assets 1,928 (2,556) (641)
Securities borrowed (310) 232 (289)
Accrued interest and accounts receivable 428 (5) (193)
Other assets (1,967) (302) (500)
Trading-related liabilities (1,481) 712 722
Accounts payable and